Comparable Company Analysis

Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.

102 companies
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 102 of 102 companies
Company Mkt Cap EV EV / LTM Rev EV / NTM Rev EV / LTM EBITDA EV / NTM EBITDA NTM Growth Gross Margin EBITDA Margin FCF Margin Rule of 40
Median4.5x3.9x17.5x14.2x14.1%55.9%23.6%18.1%33.2%
Mean5.8x4.7x56.0x18.6x17.7%55.1%25.9%16.4%34.2%
GOOGLAlphabet Inc.$4.59T$4.46T11.1x8.0x24.8x21.4x39.2%60.9%73.0%13.2%52.4%
AAPLApple Inc.$4.55T$4.58T11.0x8.9x31.7x24.6x23.6%48.7%36.1%34.5%58.1%
MSFTMicrosoft Corporation$3.69T$3.74T11.3x9.4x18.0x17.2x19.7%67.9%62.5%20.2%39.8%
AMZNAmazon.com, Inc.$2.99T$3.09T4.3x3.5x18.7x21.2x24.9%50.8%32.7%-1.6%23.2%
METAMeta Platforms, Inc.$1.50T$1.52T7.6x5.4x14.6x11.8x41.3%81.7%46.9%20.4%61.7%
TSLATesla, Inc.$1.29T$1.25T13.2x10.9x106.6x66.5x20.8%18.9%10.0%6.1%26.9%
VVisa Inc.$692.19B$702.26B17.6x14.0x27.0x20.4x25.0%80.2%65.4%52.5%77.5%
ASMLASML Holding N.V.$654.82B$649.22B19.9x12.9x51.7x33.1x53.8%52.7%38.4%30.6%84.4%
XOMExxon Mobil Corporation$639.90B$671.68B2.1x1.8x9.9x8.3x13.6%25.1%19.5%9.4%23.0%
MAMastercard Incorporated$502.05B$515.08B15.7x12.9x25.2x19.9x22.0%82.7%63.0%50.2%72.2%
AMATApplied Materials, Inc.$434.09B$432.30B15.2x10.6x44.8x29.3x44.2%49.0%38.4%21.0%65.3%
ORCLOracle Corporation$424.47B$548.76B8.1x5.7x17.1x14.2x44.0%65.8%47.7%-35.2%8.8%
CVXChevron Corporation$379.97B$379.97B2.1x1.8x9.2x7.3x14.1%31.0%26.7%19.1%33.2%
RHHBYRoche Holding AG$352.00B$374.00B5.9x5.9x17.2x18.2x-0.4%73.3%34.5%23.3%22.9%
NFLXNetflix, Inc.$303.80B$308.98B6.8x5.7x10.2x8.7x20.5%49.1%63.3%24.3%44.8%
RTXRTX Corporation$294.41B$324.96B3.7x3.2x21.7x20.1x13.3%20.3%17.2%13.6%26.8%
PANWPalo Alto Networks, Inc.$293.73B$292.69B31.7x21.1x150.8x49.2x50.2%71.9%21.5%46.6%96.8%
AXPAmerican Express Company$234.71B$248.20B3.1x3.0x15.9x14.1x4.1%84.3%29.4%18.7%22.8%
TMOThermo Fisher Scientific Inc.$211.06B$249.55B5.6x5.1x21.8x18.5x10.7%40.4%23.6%16.4%27.1%
ADIAnalog Devices, Inc.$184.30B$189.54B17.2x11.5x37.7x25.8x50.0%64.5%48.9%41.4%91.4%
ABTAbbott Laboratories$183.06B$210.07B4.7x4.0x18.2x14.8x19.4%56.8%21.3%19.7%39.0%
NEENextEra Energy, Inc.$181.15B$189.69B6.9x5.8x11.7x8.3x19.2%71.8%61.0%-37.0%-17.9%
ETNEaton Corporation plc$172.07B$192.70B7.0x5.6x32.4x26.5x26.2%35.9%20.2%16.4%42.6%
CRMSalesforce, Inc.$155.81B$185.86B4.5x3.8x14.1x8.3x16.3%77.6%32.7%35.3%51.6%
BKNGBooking Holdings Inc.$149.71B$152.63B5.7x4.9x16.6x10.1x15.0%100.0%34.4%33.6%48.5%
DHRDanaher Corporation$138.50B$160.71B6.5x5.8x23.1x18.3x12.0%58.5%25.6%22.2%34.3%
LMTLockheed Martin Corporation$136.55B$153.30B2.0x1.8x19.8x14.0x11.3%11.8%12.8%11.6%22.9%
NOWServiceNow, Inc.$120.17B$123.95B9.3x6.9x41.3x19.6x35.7%74.8%23.7%34.5%70.2%
SOThe Southern Company$106.98B$181.08B6.1x5.7x12.6x13.2x7.3%43.4%47.0%8.7%16.0%
PWRQuanta Services, Inc.$105.74B$111.84B3.9x2.7x44.4x29.0x44.4%14.4%9.3%8.4%52.9%
ADBEAdobe Inc.$101.66B$103.10B4.3x3.7x10.6x9.1x18.5%89.1%39.4%44.7%63.2%
MCKMcKesson Corporation$97.37B$102.01B0.3x0.2x14.2x14.4x9.7%3.6%1.7%1.5%11.1%
DUKDuke Energy Corporation$97.06B$187.62B5.8x5.4x12.0x10.5x7.0%68.2%48.5%43.0%50.0%
INTUIntuit Inc.$87.71B$87.83B4.7x3.7x14.9x11.3x26.5%81.0%33.6%41.0%67.5%
NOCNorthrop Grumman Corporation$78.73B$92.72B2.2x2.0x12.9x11.2x9.3%20.1%16.5%8.7%18.0%
BSXBoston Scientific Corporation$72.47B$84.56B4.2x3.9x16.6x16.6x9.1%71.2%27.1%18.1%27.2%
AEPAmerican Electric Power Company, Inc.$69.88B$122.78B5.6x5.1x13.1x12.8x11.0%49.0%38.2%41.1%52.1%
COHRCoherent, Inc.$64.98B$65.98B11.4x6.5x59.7x36.9x73.6%37.0%17.6%-9.3%64.3%
BDXBecton, Dickinson and Company$61.51B$77.98B3.6x4.0x15.7x17.2x-10.2%46.5%21.9%14.4%4.2%
DDominion Energy, Inc.$60.68B$113.81B6.9x6.0x14.2x10.8x14.6%49.3%40.1%-41.3%-26.8%
SRESempra$56.74B$92.38B6.7x6.8x13.5x18.2x-1.3%30.6%48.8%-42.6%-43.9%
BAYRYBayer AG$54.86B$87.13B2.0x1.9x8.2x6.1x6.2%59.3%7.7%4.6%10.8%
LNGCheniere Energy, Inc.$53.99B$78.63B4.0x3.4x7.0x7.9x17.4%36.2%31.1%23.1%40.4%
DFSDiscover Financial Services$50.34B$45.50B2.3x2.5x7.1x11.2x-7.6%89.5%31.8%40.7%33.2%
ADSKAutodesk, Inc.$49.80B$49.60B6.9x5.8x27.6x25.0x19.7%91.1%28.9%37.9%57.5%
EBAYeBay Inc.$48.43B$51.77B4.7x4.1x18.2x20.9x13.1%72.0%24.6%15.2%28.3%
AXONAxon Enterprise, Inc.$48.29B$49.40B17.8x11.5x251.6x126.8x54.4%59.3%12.9%0.7%55.1%
EXCExelon Corporation$47.18B$98.21B4.0x3.8x10.8x9.6x6.2%24.5%35.8%-7.9%-1.7%
WDAYWorkday, Inc.$44.32B$43.78B4.6x3.9x32.3x15.8x18.0%75.8%17.0%31.1%49.1%
CCJCameco Corporation$41.04B$40.94B11.8x10.9x35.4x20.7x7.6%27.6%24.8%14.5%22.1%
AAgilent Technologies, Inc.$39.28B$40.83B5.9x5.2x22.2x19.3x12.1%53.0%27.1%18.1%30.2%
EXPEExpedia Group, Inc.$35.43B$32.09B2.2x1.9x11.6x7.2x13.2%90.3%20.3%31.8%45.1%
FIFiserv, Inc.$34.31B$62.67B3.0x3.0x7.0x7.8x-1.9%49.4%44.0%30.0%28.1%
VEEVVeeva Systems Inc.$34.26B$27.05B8.5x7.0x21.7x22.7x21.1%75.0%39.2%51.4%72.6%
TDYTeledyne Technologies Incorporated$31.66B$33.35B5.5x4.9x22.4x18.7x10.6%39.0%24.9%18.7%29.3%
ILMNIllumina, Inc.$30.17B$31.53B7.3x6.6x21.6x10.0%66.8%30.3%21.6%31.6%
FUJIYFUJIFILM Holdings Corporation$28.54B$888.71B0.2x0.2x1.6x1.6x1.1%40.8%14.7%-3.1%-2.0%
AMADYAmadeus IT Group, S.A.$27.96B$30.58B4.9x4.2x12.8x8.0x15.4%41.3%38.4%28.2%43.6%
EIXEdison International$27.57B$70.87B3.7x3.6x8.6x6.2x0.7%39.9%40.3%-2.0%-1.3%
FSLRFirst Solar, Inc.$26.08B$24.54B4.7x4.4x11.4x13.6x6.6%44.0%45.4%22.4%29.0%
PHGKoninklijke Philips N.V.$25.89B$31.56B1.8x1.7x12.0x7.8x2.9%45.9%17.3%10.7%13.6%
DGXQuest Diagnostics Incorporated$25.83B$31.58B2.9x2.6x14.4x12.1x11.9%33.1%17.4%11.1%22.9%
LHLabcorp Holdings Inc.$25.54B$32.17B2.3x2.1x16.0x12.6x8.7%27.8%15.0%8.3%17.0%
NRGNRG Energy, Inc.$24.31B$47.61B1.6x1.4x12.5x12.3x14.4%23.2%20.0%2.2%16.7%
FISFidelity National Information Services, Inc.$22.29B$27.29B2.6x1.9x9.4x6.2x32.7%37.1%44.3%27.2%59.9%
CAJCanon Inc.$21.97B$92.89B0.0x0.2x45.3%14.4%1.8%
MTZMasTec, Inc.$21.94B$24.86B1.7x1.2x22.3x15.1x44.0%11.5%8.1%1.7%45.7%
MKSIMKS Inc.$21.91B$25.64B6.5x4.9x29.8x36.8x34.4%43.6%22.1%10.2%44.6%
GPNGlobal Payments Inc.$21.77B$39.49B5.1x3.1x11.5x8.0x66.6%67.3%40.1%13.8%80.4%
EXASExact Sciences Corporation$20.03B$21.58B6.6x5.4x426.9x18.1x22.7%69.7%1.7%11.0%33.7%
TRMBTrimble Inc.$13.81B$14.99B4.2x3.7x19.6x12.5x13.7%68.1%22.2%7.0%20.8%
GWREGuidewire Software, Inc.$13.34B$13.29B11.1x7.8x153.9x42.1%64.0%14.7%21.2%63.3%
TYLTyler Technologies, Inc.$12.69B$13.18B5.6x5.0x24.3x18.9x13.8%46.6%19.7%30.6%44.5%
HUBSHubSpot, Inc.$12.64B$11.20B3.6x2.8x47.7x15.9x29.4%83.7%7.9%22.8%52.1%
CSGPCoStar Group, Inc.$12.14B$12.03B3.7x3.0x44.2x14.2x22.0%76.5%11.8%9.6%31.7%
TECHBio-Techne Corporation$11.29B$11.37B9.3x8.9x52.4x29.9x4.4%65.0%21.3%22.1%26.5%
PAYCPaycom Software, Inc.$9.40B$10.00B4.9x4.4x12.5x8.9x11.2%79.7%40.1%21.6%32.7%
BIOBio-Rad Laboratories, Inc.$9.03B$8.84B3.4x3.4x7.1x1.7%51.9%18.1%13.8%15.5%
ZGZillow Group, Inc. Class A$8.81B$8.46B3.3x2.6x25.2x25.9x24.3%73.3%13.5%12.8%37.1%
BRKRBruker Corporation$7.83B$9.47B2.8x2.6x31.3x15.0x7.1%46.4%3.9%2.7%9.8%
PCTYPaylocity Holding Corporation$7.54B$7.37B4.6x3.9x17.5x9.8x19.4%69.3%27.7%29.5%48.8%
GRFSGrifols, S.A.$6.85B$14.84B2.1x1.9x9.1x7.2x9.5%37.2%21.8%10.6%20.1%
OTEXOpen Text Corporation$6.33B$11.50B2.2x2.2x7.7x6.9x-0.8%71.2%30.6%15.6%14.8%
QLYSQualys, Inc.$5.56B$5.14B7.7x6.8x19.7x14.2x12.8%83.2%38.9%43.4%56.2%
ENPHEnphase Energy, Inc.$5.47B$5.12B3.5x4.2x17.6x21.3x-16.9%46.9%13.4%10.4%-6.6%
RDNTRadNet, Inc.$5.41B$6.89B3.4x2.6x27.1x15.1x30.2%9.4%15.1%-7.3%23.0%
RNGRingCentral, Inc.$5.19B$6.42B2.6x2.4x16.8x5.1x7.8%71.8%13.1%26.7%34.5%
VRNSVaronis Systems, Inc.$4.94B$4.80B7.7x5.9x31.5%77.1%-16.7%19.6%51.0%
ITRIItron, Inc.$4.56B$3.97B1.7x1.6x9.6x15.4x4.8%39.9%17.3%16.2%20.9%
IPGPIPG Photonics Corporation$3.99B$3.12B3.1x2.7x27.9x13.9x16.9%38.4%7.1%2.1%19.0%
QTWOQ2 Holdings, Inc.$3.97B$3.91B4.9x4.2x30.1x132.0x18.0%57.0%17.1%25.5%43.5%
WIXWix.com Ltd.$3.75B$3.32B1.7x1.4x91.9x20.4%67.4%-1.2%27.1%47.5%
WKWorkiva Inc.$3.47B$3.40B3.8x3.0x2513.6x33.6x28.2%79.4%4.4%19.4%47.7%
AGYSAgilysys, Inc.$3.13B$3.03B9.5x7.7x51.6x25.7x23.0%62.3%19.5%25.2%48.2%
SPSCSPS Commerce, Inc.$2.67B$2.51B3.3x3.1x14.2x13.8x9.2%69.8%23.7%26.4%35.7%
FIVNFive9, Inc.$2.28B$2.35B2.0x1.8x14.4x5.7x16.3%55.1%15.8%17.1%33.4%
BLKBBlackbaud, Inc.$2.05B$3.16B2.8x2.6x11.1x8.2x7.2%59.6%28.0%24.7%31.9%
PRGSProgress Software Corporation$1.72B$2.94B3.0x2.9x18.6x10.2x2.3%79.2%28.6%31.2%33.6%
TRIPTripadvisor, Inc.$1.67B$1.79B0.9x0.9x8.3x4.0x2.4%76.6%11.9%9.6%12.0%
QDELQuidelOrtho Corporation$1.18B$3.91B1.4x1.4x18.5x0.7%45.0%-20.7%-2.8%-2.1%
OPKOPKO Health, Inc.$970M$1.06B1.7x1.8x-4.2%31.0%7.9%-22.1%-26.3%
SABRSabre Corporation$840M$4.44B1.6x1.5x14.2x3.8x6.3%50.2%2.5%-9.8%-3.5%