eBay Inc.
EBAYUSeBay Inc. manages an extensive global e-commerce ecosystem designed to facilitate transactions between buyers and sellers. This framework primarily encompasses its flagship website, ebay.com, alongside its suite of dedicated mobile applications. Through these digital platforms, users are empowered to list, discover, purchase, and pay for a vast array of goods. These transactions occur across a multitude of channels—online, mobile, and even certain traditional avenues—involving a diverse array of participants. This includes individual sellers, small businesses, and larger entities such as retailers, distributors, liquidators, import/export firms, and auctioneers, often integrating with various commerce platforms, search engines, and shopping networks. The company was established in 1995 and its corporate headquarters are situated in San Jose, California.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Internet & Digital Commerce
- Sub-sector
- Marketplaces
- Listing
- EBAY
- Country
- US
EV / LTM Revenue
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | -6% | 3% | 2% | 8% | 10% | 5% |
| Revenue | $10.42B | $9.79B | $10.11B | $10.28B | $11.10B | $12.16B | $12.81B |
| Gross Profit | $7.77B | $7.12B | $7.28B | $7.40B | $7.93B | — | — |
| Gross Profit Margin | 74.6% | 72.6% | 72.0% | 72.0% | 71.5% | — | — |
| EBITDA | $679M | ($924M) | $4.52B | $2.86B | $2.85B | $2.40B | $2.52B |
| EBITDA Margin | 6.5% | -9.4% | 44.7% | 27.8% | 25.7% | 19.7% | 19.7% |
| EBIT | $2.92B | $2.35B | $1.94B | $2.32B | $2.28B | $1.93B | $2.03B |
| Net Income | $13.61B | ($1.27B) | $2.77B | $1.98B | $2.03B | $2.81B | $3.08B |
| Free Cash Flow | $2.21B | $1.80B | $1.97B | $1.96B | $1.43B | — | — |
| FCF Margin | 21.2% | 18.4% | 19.5% | 19.0% | 12.9% | — | — |
| Short-Term Debt | $1.35B | $1.15B | $750M | $1.67B | $750M | — | — |
| Long-Term Debt | $7.73B | $7.72B | $6.97B | $5.75B | $6.31B | — | — |
| Cash & Cash Equivalents | $1.40B | $2.19B | $2.01B | $2.76B | $1.87B | — | — |
| Net Debt | $7.68B | $6.68B | $5.71B | $4.67B | $5.19B | — | — |
| Net Debt / EBITDA | 11.3x | — | 1.3x | 1.6x | 1.8x | — | — |
| Rule of 40 | — | 12.4% | 22.7% | 20.7% | 20.9% | — | — |