Duke Energy Corporation

DUKUS

Duke Energy Corporation, an energy provider operating across the United States with its various affiliates, structures its operations into three primary divisions: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Commercial Renewables. The Electric Utilities and Infrastructure division is responsible for generating, transmitting, distributing, and retailing electricity across the Carolinas, Florida, and the Midwestern states. Its power generation relies on a diverse portfolio of fuel sources, including coal, hydroelectric, natural gas, oil, renewable technologies, and nuclear energy. Beyond direct retail sales, it also provides electricity at wholesale rates to various entities such as municipalities, electric cooperative utilities, and other load-serving organizations. This segment caters to approximately 8.2 million customers spanning six states within the Southeastern and Midwestern U.S., encompassing a service area of about 91,000 square miles, and boasts an impressive generating capacity of approximately 50,259 megawatts. The Gas Utilities and Infrastructure segment focuses on the distribution of natural gas to a broad customer base, including residential homes, commercial enterprises, industrial facilities, and power generation plants. It also manages, operates, and invests in essential pipeline transmission networks and natural gas storage facilities. This segment serves around 1.6 million customers in total, with roughly 1.1 million located in North Carolina, South Carolina, and Tennessee, and an additional 550,000 customers in southwestern Ohio and northern Kentucky. Through its Commercial Renewables division, Duke Energy is actively involved in the acquisition, development, construction, ownership, and operation of wind and solar power projects. This includes offering non-regulated renewable energy and energy storage solutions to a variety of clients, such as utility companies, electric cooperatives, municipal governments, and corporate entities. The division's portfolio comprises 23 wind farms, 178 solar installations, two battery storage sites, and 71 fuel cell locations, totaling a substantial capacity of 3,554 MW spread across 22 different states. Established in 1904, the company was initially known as Duke Energy Holding Corp. before adopting its current name, Duke Energy Corporation, in April 2005. Its corporate headquarters are situated in Charlotte, North Carolina.

Founded1904IPO year1980As of2026-08-04
Market Cap
$97.06B
Enterprise Value
$187.62B
EV / LTM Revenue
5.8x
EV / NTM Revenue
5.4x
Trading multiples

Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.

LTM
trailing
NTM
forward
Revenue
5.4x
Gross Profit
8.0x
EBITDA
10.5x
Classification
Sector
Industrial, Aerospace & Defense
Sub-sector
Electrical Equipment & Power Systems
Listing
DUK
Country
US
Historical valuation & fundamentals

EV / LTM Revenue

Annual financials & analyst forecasts

$MCY2021CY2022CY2023CY2024CY2025CY2026ECY2027E
Revenue YoY15%1%4%7%4%4%
Revenue$24.98B$28.77B$29.06B$30.36B$32.36B$33.60B$35.07B
Gross Profit$10.84B$11.68B$13.76B$15.20B$17.49B
Gross Profit Margin43.4%40.6%47.3%50.1%54.0%
EBITDA$11.51B$12.40B$13.87B$15.00B$15.67B$17.47B$18.24B
EBITDA Margin46.1%43.1%47.7%49.4%48.4%52.0%52.0%
EBIT$5.43B$6.24B$7.07B$7.93B$8.60B$11.79B$12.31B
Net Income$3.91B$2.67B$2.95B$4.51B$4.96B$5.20B$5.57B
Free Cash Flow($1.43B)($5.44B)($2.73B)$48M$8.21B
FCF Margin-5.7%-18.9%-9.4%0.2%25.4%
Short-Term Debt$6.54B$7.83B$7.09B$7.93B$9.73B
Long-Term Debt$59.68B$65.87B$72.45B$76.34B$1.03B
Cash & Cash Equivalents$341M$409M$253M$314M$245M
Net Debt$65.88B$73.29B$79.29B$83.96B$10.52B
Net Debt / EBITDA5.7x5.9x5.7x5.6x0.7x
Rule of 40-3.7%-8.4%4.6%32.0%
Figures in $M. True calendar years (Jan–Dec) built from quarterly data — income & cash-flow lines summed across the four quarters, balance sheet as of year-end. E columns are calendarized analyst consensus — gross profit, cash flow and balance-sheet lines are not estimated. Net debt = short-term debt + long-term debt − cash & cash equivalents; Rule of 40 = YoY revenue growth + FCF margin.