Eaton Corporation plc
ETNIEEaton Corp. Plc is a power management company, which provides energy-efficient solutions for electrical, hydraulic, and mechanical power. It operates through the following segments: Electrical Americas and Electrical Global; Aerospace, Vehicle, and eMobility. The Electrical Americas and Electrical Global segments engage in sales contracts for electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality, wiring devices, circuit protection, utility power distribution, power reliability equipment, and service. The Aerospace segment supplies aerospace fuel, hydraulics, and pneumatic systems for commercial and military use. The Vehicle segment deals with the design, manufacture, marketing, and supply of drivetrain and powertrain systems and critical components that reduce emissions and improve fuel economy, stability, performance and safety of cars, light trucks and commercial vehicles. The eMobility segment designs, manufactures, markets, and supplies electrical and electronic components and systems that improve the power management and performance of both on-road and off-road vehicles. The company was founded in 1911 and is headquartered in Dublin, Ireland.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Industrial, Aerospace & Defense
- Sub-sector
- Electrical Equipment & Power Systems
- Listing
- ETN
- Country
- IE
EV / LTM Revenue
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | 6% | 12% | 7% | 10% | 18% | 11% |
| Revenue | $19.63B | $20.75B | $23.20B | $24.88B | $27.45B | $32.52B | $36.07B |
| Gross Profit | $6.32B | $6.91B | $8.43B | $9.50B | $10.32B | — | — |
| Gross Profit Margin | 32.2% | 33.3% | 36.4% | 38.2% | 37.6% | — | — |
| EBITDA | $3.99B | $3.97B | $4.98B | $5.63B | $6.21B | $6.82B | $7.57B |
| EBITDA Margin | 20.3% | 19.1% | 21.5% | 22.6% | 22.6% | 21.0% | 21.0% |
| EBIT | $2.87B | $3.24B | $3.98B | $4.87B | $5.23B | $5.54B | $6.15B |
| Net Income | $2.14B | $2.46B | $3.22B | $3.79B | $4.09B | $5.25B | $6.12B |
| Free Cash Flow | $1.59B | $1.94B | $2.87B | $3.52B | $4.47B | — | — |
| FCF Margin | 8.1% | 9.3% | 12.4% | 14.1% | 16.3% | — | — |
| Short-Term Debt | $1.75B | $334M | $1.02B | $674M | $1.14B | — | — |
| Long-Term Debt | $6.83B | $8.32B | $8.24B | $8.48B | $9.39B | — | — |
| Cash & Cash Equivalents | $297M | $294M | $488M | $555M | $622M | — | — |
| Net Debt | $8.28B | $8.36B | $8.78B | $8.60B | $9.91B | — | — |
| Net Debt / EBITDA | 2.1x | 2.1x | 1.8x | 1.5x | 1.6x | — | — |
| Rule of 40 | — | 15.1% | 24.1% | 21.4% | 26.6% | — | — |