OPKO Health, Inc.
OPKUSOPKO Health, Inc. operates as a healthcare enterprise with a dual focus on diagnostics and pharmaceuticals. Its operations span the United States, Ireland, Chile, Spain, Israel, Mexico, and other international markets. The company's Diagnostics division encompasses BioReference Laboratories, which delivers a comprehensive suite of laboratory testing services. These services are crucial for disease detection, diagnosis, evaluation, monitoring, and treatment, covering areas such as esoteric testing, molecular diagnostics, anatomical pathology, genetics, women's health, and correctional healthcare. BioReference serves a diverse client base, including medical practices, clinics, hospitals, employers, and government entities. Additionally, this segment provides a cutting-edge diagnostic instrument system designed for immediate, point-of-care blood test results, alongside its specialized 4Kscore testing for prostate cancer. Within the Pharmaceutical segment, OPKO offers a range of therapeutic products and a robust development pipeline. Key offerings include Rayaldee, indicated for the management of secondary hyperparathyroidism in adults suffering from stage 3 or 4 chronic kidney disease and vitamin D insufficiency. The pipeline features OPK88004, an investigational orally administered selective androgen receptor modulator; OPK88003, a peptide administered once weekly currently in Phase IIb trials for the treatment of type 2 diabetes and obesity; and hGH-CTP, a once-weekly human growth hormone injection that has successfully completed Phase III clinical trials in collaboration with Pfizer, Inc. A core strategy for this segment involves the development and commercialization of proprietary, extended-release versions of existing therapeutic proteins. Furthermore, OPKO Health supplies specialty active pharmaceutical ingredients (APIs) and is involved in the development, manufacturing, marketing, and sale of pharmaceutical, nutraceutical, veterinary, and ophthalmic products. The company also commercializes food supplements and over-the-counter products, produces and sells items primarily within the generics market, and handles the import, marketing, distribution, and sales of pharmaceutical products across various therapeutic areas, including cardiovascular conditions, vaccines, antibiotics, gastro-intestinal ailments, and hormone-related treatments, among others. Its pharmaceutical operations are further bolstered by platforms situated in Ireland, Chile, Spain, and Mexico. Founded in 1991, OPKO Health, Inc. maintains its corporate headquarters in Miami, Florida.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Healthcare Services
- Sub-sector
- Diagnostics & Clinical Services
- Listing
- OPK
- Country
- US
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | -43% | -14% | -17% | -15% | -6% | 3% |
| Revenue | $1.77B | $1.00B | $863M | $713M | $607M | $570M | $589M |
| Gross Profit | $582M | $288M | $318M | $219M | $128M | — | — |
| Gross Profit Margin | 32.8% | 28.7% | 36.8% | 30.6% | 21.1% | — | — |
| EBITDA | $84M | ($271M) | ($66M) | $135M | ($41M) | ($20M) | ($21M) |
| EBITDA Margin | 4.7% | -27.0% | -7.6% | 19.0% | -6.8% | -3.5% | -3.5% |
| EBIT | $19M | ($226M) | ($157M) | ($152M) | ($219M) | ($84M) | ($87M) |
| Net Income | ($30M) | ($328M) | ($189M) | ($53M) | ($226M) | ($162M) | ($219M) |
| Free Cash Flow | $6M | ($120M) | ($44M) | ($208M) | ($191M) | — | — |
| FCF Margin | 0.3% | -11.9% | -5.2% | -29.2% | -31.4% | — | — |
| Short-Term Debt | $29M | $51M | $27M | $15M | $23M | — | — |
| Long-Term Debt | $190M | $219M | $222M | $422M | $371M | — | — |
| Cash & Cash Equivalents | $135M | $153M | $96M | $432M | $369M | — | — |
| Net Debt | $84M | $117M | $153M | $5M | $24M | — | — |
| Net Debt / EBITDA | 1.0x | — | — | 0.0x | — | — | — |
| Rule of 40 | — | -55.3% | -19.2% | -46.6% | -46.3% | — | — |