The Southern Company
SOUSThe Southern Company operates as an energy utility, primarily involved in the production, transmission, and distribution of electricity. Its operations are segmented into Gas Distribution Operations, Gas Pipeline Investments, Wholesale Gas Services, and Gas Marketing Services. The company also undertakes the development, construction, acquisition, ownership, and management of various power generation assets, including renewable energy ventures, and supplies electricity to the wholesale market. Complementing its power business, it distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, while also offering gas marketing services, wholesale gas services, and managing gas pipeline investments. Its extensive portfolio of generating assets includes 30 hydroelectric, 24 fossil fuel, three nuclear, 13 combined cycle/cogeneration, 45 solar, 15 wind, one fuel cell, and four battery storage facilities. In terms of natural gas infrastructure, the company builds, operates, and maintains 76,289 miles of pipelines and 14 storage facilities with a total capacity of 157 billion cubic feet, delivering natural gas to residential, commercial, and industrial clients. The Southern Company serves approximately 8.7 million electric and gas utility customers in total. Furthermore, it provides digital wireless communications and fiber optics services. The company was founded in 1945 and maintains its corporate headquarters in Atlanta, Georgia.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Industrial, Aerospace & Defense
- Sub-sector
- Electrical Equipment & Power Systems
- Listing
- SO
- Country
- US
EV / LTM Revenue
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | 27% | -14% | 6% | 11% | 4% | 5% |
| Revenue | $23.11B | $29.28B | $25.25B | $26.72B | $29.55B | $30.68B | $32.36B |
| Gross Profit | $10.06B | $10.85B | $11.71B | $13.34B | $12.85B | — | — |
| Gross Profit Margin | 43.5% | 37.1% | 46.4% | 49.9% | 43.5% | — | — |
| EBITDA | $8.39B | $10.31B | $11.78B | $13.24B | $14.19B | $13.27B | $13.99B |
| EBITDA Margin | 36.3% | 35.2% | 46.6% | 49.5% | 48.0% | 43.2% | 43.2% |
| EBIT | $3.70B | $5.37B | $5.83B | $7.07B | $7.28B | $7.69B | $8.11B |
| Net Income | $2.41B | $3.54B | $3.98B | $4.40B | $4.34B | $5.08B | $5.44B |
| Free Cash Flow | ($1.07B) | ($1.62B) | ($1.54B) | $201M | ($3.25B) | — | — |
| FCF Margin | -4.6% | -5.5% | -6.1% | 0.8% | -11.0% | — | — |
| Short-Term Debt | $3.60B | $6.89B | $4.79B | $6.06B | $6.94B | — | — |
| Long-Term Debt | $50.12B | $50.66B | $57.21B | $58.77B | $65.65B | — | — |
| Cash & Cash Equivalents | $1.80B | $1.92B | $748M | $1.07B | $1.64B | — | — |
| Net Debt | $51.92B | $55.63B | $61.25B | $63.75B | $70.95B | — | — |
| Net Debt / EBITDA | 6.2x | 5.4x | 5.2x | 4.8x | 5.0x | — | — |
| Rule of 40 | — | 21.1% | -19.9% | 6.6% | -0.4% | — | — |