Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
84 companies
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 84 of 84 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 5.3x | 4.3x | 21.3x | 13.3x | 20.2% | 61.7% | 19.9% | 16.2% | 43.6% | |||
| Mean | 6.8x | 5.1x | 73.5x | 19.9x | 26.8% | 58.1% | 17.9% | 14.8% | 41.7% | |||
| SPOTSpotify Technology S.A. | $99.65B | $91.37B | 5.3x | 4.3x | 38.8x | 16.2x | 24.0% | 32.3% | 16.9% | 18.5% | 42.5% | |
| MCKMcKesson Corporation | $97.37B | $102.01B | 0.3x | 0.2x | 14.2x | 14.4x | 9.7% | 3.6% | 1.7% | 1.5% | 11.1% | |
| DUKDuke Energy Corporation | $97.06B | $187.62B | 5.8x | 5.4x | 12.0x | 10.5x | 7.0% | 68.2% | 48.5% | 43.0% | 50.0% | |
| CEGConstellation Energy Corporation | $95.76B | $117.05B | 4.6x | 3.4x | 23.4x | 12.2x | 33.1% | 77.9% | 27.6% | 4.5% | 37.5% | |
| ABNBAirbnb, Inc. | $88.69B | $79.16B | 6.5x | 5.3x | 25.2x | 11.9x | 21.2% | 82.9% | 23.7% | 37.2% | 58.4% | |
| INTUIntuit Inc. | $87.71B | $87.83B | 4.7x | 3.7x | 14.9x | 11.3x | 26.5% | 81.0% | 33.6% | 41.0% | 67.5% | |
| DASHDoorDash, Inc. | $87.48B | $85.23B | 6.2x | 4.3x | 50.5x | 13.0x | 44.3% | 50.9% | 12.2% | 12.8% | 57.1% | |
| HOODRobinhood Markets, Inc. | $83.79B | $105.58B | 23.6x | 17.8x | 48.4x | — | 32.9% | 78.7% | 35.2% | -14.3% | 18.6% | |
| NOCNorthrop Grumman Corporation | $78.73B | $92.72B | 2.2x | 2.0x | 12.9x | 11.2x | 9.3% | 20.1% | 16.5% | 8.7% | 18.0% | |
| BSXBoston Scientific Corporation | $72.47B | $84.56B | 4.2x | 3.9x | 16.6x | 16.6x | 9.1% | 71.2% | 27.1% | 18.1% | 27.2% | |
| NUNu Holdings Ltd. | $69.89B | $42.73B | 2.7x | 1.7x | 10.8x | 5.3x | 58.5% | 43.7% | 23.6% | 7.6% | 66.0% | |
| AEPAmerican Electric Power Company, Inc. | $69.88B | $122.78B | 5.6x | 5.1x | 13.1x | 12.8x | 11.0% | 49.0% | 38.2% | 41.1% | 52.1% | |
| LITELumentum Holdings Inc. | $66.97B | $67.11B | 40.8x | 11.2x | 628.4x | 82.9x | 264.4% | 37.7% | 22.2% | 16.6% | 281.1% | |
| COHRCoherent, Inc. | $64.98B | $65.98B | 11.4x | 6.5x | 59.7x | 36.9x | 73.6% | 37.0% | 17.6% | -9.3% | 64.3% | |
| BDXBecton, Dickinson and Company | $61.51B | $77.98B | 3.6x | 4.0x | 15.7x | 17.2x | -10.2% | 46.5% | 21.9% | 14.4% | 4.2% | |
| DDominion Energy, Inc. | $60.68B | $113.81B | 6.9x | 6.0x | 14.2x | 10.8x | 14.6% | 49.3% | 40.1% | -41.3% | -26.8% | |
| SRESempra | $56.74B | $92.38B | 6.7x | 6.8x | 13.5x | 18.2x | -1.3% | 30.6% | 48.8% | -42.6% | -43.9% | |
| BAYRYBayer AG | $54.86B | $87.13B | 2.0x | 1.9x | 8.2x | 6.1x | 6.2% | 59.3% | 7.7% | 4.6% | 10.8% | |
| LNGCheniere Energy, Inc. | $53.99B | $78.63B | 4.0x | 3.4x | 7.0x | 7.9x | 17.4% | 36.2% | 31.1% | 23.1% | 40.4% | |
| SQBlock, Inc. | $51.73B | $40.50B | 1.7x | 1.2x | 24.0x | 32.4x | 36.3% | 44.9% | 8.9% | 13.5% | 49.8% | |
| DFSDiscover Financial Services | $50.34B | $45.50B | 2.3x | 2.5x | 7.1x | 11.2x | -7.6% | 89.5% | 31.8% | 40.7% | 33.2% | |
| PYPLPayPal Holdings, Inc. | $49.91B | $52.87B | 1.6x | 1.5x | 6.9x | 5.8x | 7.0% | 45.8% | 21.9% | 19.9% | 26.9% | |
| ADSKAutodesk, Inc. | $49.80B | $49.60B | 6.9x | 5.8x | 27.6x | 25.0x | 19.7% | 91.1% | 28.9% | 37.9% | 57.5% | |
| VSTVistra Corp. | $48.59B | $67.83B | 4.0x | 2.8x | 12.9x | 12.4x | 44.4% | 12.7% | 40.1% | 6.6% | 51.0% | |
| EBAYeBay Inc. | $48.43B | $51.77B | 4.7x | 4.1x | 18.2x | 20.9x | 13.1% | 72.0% | 24.6% | 15.2% | 28.3% | |
| AXONAxon Enterprise, Inc. | $48.29B | $49.40B | 17.8x | 11.5x | 251.6x | 126.8x | 54.4% | 59.3% | 12.9% | 0.7% | 55.1% | |
| EXCExelon Corporation | $47.18B | $98.21B | 4.0x | 3.8x | 10.8x | 9.6x | 6.2% | 24.5% | 35.8% | -7.9% | -1.7% | |
| WDAYWorkday, Inc. | $44.32B | $43.78B | 4.6x | 3.9x | 32.3x | 15.8x | 18.0% | 75.8% | 17.0% | 31.1% | 49.1% | |
| CCJCameco Corporation | $41.04B | $40.94B | 11.8x | 10.9x | 35.4x | 20.7x | 7.6% | 27.6% | 24.8% | 14.5% | 22.1% | |
| RKTRocket Companies, Inc. | $40.07B | $69.06B | 10.0x | 5.7x | 77.6x | 34.7x | 77.6% | 90.2% | 20.4% | -20.2% | 57.3% | |
| COINCoinbase Global, Inc. | $40.01B | $37.61B | 5.2x | 6.0x | 20.9x | 102.4x | -12.2% | 79.9% | -16.8% | 37.1% | 24.8% | |
| NTRANatera, Inc. | $39.36B | $38.51B | 16.7x | 12.4x | — | — | 35.0% | 65.2% | -8.9% | 4.0% | 39.0% | |
| AAgilent Technologies, Inc. | $39.28B | $40.83B | 5.9x | 5.2x | 22.2x | 19.3x | 12.1% | 53.0% | 27.1% | 18.1% | 30.2% | |
| EXPEExpedia Group, Inc. | $35.43B | $32.09B | 2.2x | 1.9x | 11.6x | 7.2x | 13.2% | 90.3% | 20.3% | 31.8% | 45.1% | |
| ALCAlcon Inc. | $34.56B | $38.18B | 3.7x | 3.4x | 16.2x | 12.4x | 9.3% | 54.9% | 22.3% | 15.8% | 25.1% | |
| FIFiserv, Inc. | $34.31B | $62.67B | 3.0x | 3.0x | 7.0x | 7.8x | -1.9% | 49.4% | 44.0% | 30.0% | 28.1% | |
| VEEVVeeva Systems Inc. | $34.26B | $27.05B | 8.5x | 7.0x | 21.7x | 22.7x | 21.1% | 75.0% | 39.2% | 51.4% | 72.6% | |
| ADYEYAdyen N.V. | $34.01B | $23.44B | 9.1x | 7.5x | 15.9x | 12.8x | 22.2% | 73.1% | 54.0% | -15.6% | 6.6% | |
| TDYTeledyne Technologies Incorporated | $31.66B | $33.35B | 5.5x | 4.9x | 22.4x | 18.7x | 10.6% | 39.0% | 24.9% | 18.7% | 29.3% | |
| GEHCGE HealthCare Technologies Inc. | $31.65B | $39.64B | 1.9x | 1.8x | 10.5x | 9.6x | 8.2% | 42.9% | 16.4% | 4.3% | 12.5% | |
| MDBMongoDB, Inc. | $30.43B | $28.03B | 11.4x | 8.7x | — | 31.4x | 31.3% | 72.0% | 0.9% | 24.3% | 55.7% | |
| TWLOTwilio Inc. | $30.25B | $28.97B | 5.7x | 4.7x | 115.6x | 13.0x | 21.9% | 48.7% | 5.9% | 19.5% | 41.3% | |
| ILMNIllumina, Inc. | $30.17B | $31.53B | 7.3x | 6.6x | 21.6x | — | 10.0% | 66.8% | 30.3% | 21.6% | 31.6% | |
| ZMZoom Communications, Inc. | $29.85B | $22.19B | 4.6x | 4.3x | 8.7x | 15.3x | 6.7% | 77.4% | 56.5% | 40.3% | 47.0% | |
| TEAMAtlassian Corporation | $28.92B | $29.03B | 5.6x | 3.9x | 1208.1x | 17.1x | 42.9% | 83.9% | -0.3% | 23.1% | 66.0% | |
| FUJIYFUJIFILM Holdings Corporation | $28.54B | $888.71B | 0.2x | 0.2x | 1.6x | 1.6x | 1.1% | 40.8% | 14.7% | -3.1% | -2.0% | |
| AMADYAmadeus IT Group, S.A. | $27.96B | $30.58B | 4.9x | 4.2x | 12.8x | 8.0x | 15.4% | 41.3% | 38.4% | 28.2% | 43.6% | |
| EIXEdison International | $27.57B | $70.87B | 3.7x | 3.6x | 8.6x | 6.2x | 0.7% | 39.9% | 40.3% | -2.0% | -1.3% | |
| RBLXRoblox Corporation | $27.09B | $25.91B | 5.3x | 3.3x | — | — | 59.1% | 78.9% | -13.8% | 33.5% | 92.6% | |
| AFRMAffirm Holdings, Inc. | $26.52B | $32.47B | 10.1x | 6.0x | 45.6x | — | 67.6% | 67.7% | 28.1% | 24.4% | 92.0% | |
| ZSZscaler, Inc. | $26.25B | $24.58B | 9.2x | 6.3x | 218.6x | 22.7x | 46.0% | 76.7% | 3.8% | 35.9% | 81.9% | |
| FSLRFirst Solar, Inc. | $26.08B | $24.54B | 4.7x | 4.4x | 11.4x | 13.6x | 6.6% | 44.0% | 45.4% | 22.4% | 29.0% | |
| PHGKoninklijke Philips N.V. | $25.89B | $31.56B | 1.8x | 1.7x | 12.0x | 7.8x | 2.9% | 45.9% | 17.3% | 10.7% | 13.6% | |
| DGXQuest Diagnostics Incorporated | $25.83B | $31.58B | 2.9x | 2.6x | 14.4x | 12.1x | 11.9% | 33.1% | 17.4% | 11.1% | 22.9% | |
| LHLabcorp Holdings Inc. | $25.54B | $32.17B | 2.3x | 2.1x | 16.0x | 12.6x | 8.7% | 27.8% | 15.0% | 8.3% | 17.0% | |
| SMMNYSiemens Healthineers AG | $25.12B | $37.76B | 1.7x | 1.5x | 8.7x | 7.9x | 13.4% | 39.0% | 19.5% | 10.1% | 23.4% | |
| OKTAOkta, Inc. | $24.52B | $22.34B | 7.7x | 6.7x | 62.9x | 11.6x | 14.9% | 77.4% | 12.0% | 30.9% | 45.8% | |
| NRGNRG Energy, Inc. | $24.31B | $47.61B | 1.6x | 1.4x | 12.5x | 12.3x | 14.4% | 23.2% | 20.0% | 2.2% | 16.7% | |
| SOFISoFi Technologies, Inc. | $23.78B | $19.83B | 4.2x | 3.6x | 26.1x | 6.8x | 15.3% | 76.5% | 16.6% | -53.1% | -37.8% | |
| FISFidelity National Information Services, Inc. | $22.29B | $27.29B | 2.6x | 1.9x | 9.4x | 6.2x | 32.7% | 37.1% | 44.3% | 27.2% | 59.9% | |
| IOTSamsara Inc. | $22.25B | $21.51B | 13.3x | 9.7x | 862.0x | 21.0x | 36.6% | 76.2% | 5.6% | 14.5% | 51.1% | |
| CAJCanon Inc. | $21.97B | $92.89B | 0.0x | — | 0.2x | — | — | 45.3% | 14.4% | 1.8% | — | |
| MTZMasTec, Inc. | $21.94B | $24.86B | 1.7x | 1.2x | 22.3x | 15.1x | 44.0% | 11.5% | 8.1% | 1.7% | 45.7% | |
| MKSIMKS Inc. | $21.91B | $25.64B | 6.5x | 4.9x | 29.8x | 36.8x | 34.4% | 43.6% | 22.1% | 10.2% | 44.6% | |
| GPNGlobal Payments Inc. | $21.77B | $39.49B | 5.1x | 3.1x | 11.5x | 8.0x | 66.6% | 67.3% | 40.1% | 13.8% | 80.4% | |
| GHGuardant Health, Inc. | $21.43B | $22.04B | 22.4x | 13.7x | — | — | 64.1% | 65.0% | -34.8% | -24.5% | 39.6% | |
| EXASExact Sciences Corporation | $20.03B | $21.58B | 6.6x | 5.4x | 426.9x | 18.1x | 22.7% | 69.7% | 1.7% | 11.0% | 33.7% | |
| TOSTToast, Inc. | $19.53B | $17.77B | 2.9x | 2.2x | 43.0x | 6.2x | 32.9% | 26.2% | 7.3% | 10.6% | 43.6% | |
| NTNXNutanix, Inc. | $16.65B | $16.16B | 6.4x | 5.0x | 55.2x | — | 26.2% | 87.1% | 12.8% | 30.4% | 56.6% | |
| RBRKRubrik, Inc. | $16.58B | $15.98B | 12.1x | 8.8x | — | — | 38.6% | 80.6% | -15.0% | 23.3% | 61.9% | |
| UUnity Software Inc. | $15.40B | $15.49B | 8.4x | 6.7x | 172.6x | — | 25.4% | 59.4% | -8.2% | 25.0% | 50.5% | |
| DOCNDigitalOcean Holdings, Inc. | $15.11B | $15.71B | 17.4x | 10.4x | 43.4x | 17.0x | 68.4% | 57.2% | 36.5% | 11.8% | 80.1% | |
| TRMBTrimble Inc. | $13.81B | $14.99B | 4.2x | 3.7x | 19.6x | 12.5x | 13.7% | 68.1% | 22.2% | 7.0% | 20.8% | |
| GWREGuidewire Software, Inc. | $13.34B | $13.29B | 11.1x | 7.8x | 153.9x | — | 42.1% | 64.0% | 14.7% | 21.2% | 63.3% | |
| DTDynatrace, Inc. | $13.27B | $12.26B | 6.1x | 5.0x | 37.9x | 26.8x | 21.2% | 81.6% | 16.0% | 26.1% | 47.4% | |
| FIGFigma, Inc. | $13.09B | $11.51B | 10.9x | 7.1x | — | — | 54.3% | 79.8% | -120.1% | 22.5% | 76.8% | |
| TYLTyler Technologies, Inc. | $12.69B | $13.18B | 5.6x | 5.0x | 24.3x | 18.9x | 13.8% | 46.6% | 19.7% | 30.6% | 44.5% | |
| HUBSHubSpot, Inc. | $12.64B | $11.20B | 3.6x | 2.8x | 47.7x | 15.9x | 29.4% | 83.7% | 7.9% | 22.8% | 52.1% | |
| CSGPCoStar Group, Inc. | $12.14B | $12.03B | 3.7x | 3.0x | 44.2x | 14.2x | 22.0% | 76.5% | 11.8% | 9.6% | 31.7% | |
| TECHBio-Techne Corporation | $11.29B | $11.37B | 9.3x | 8.9x | 52.4x | 29.9x | 4.4% | 65.0% | 21.3% | 22.1% | 26.5% | |
| CFLTConfluent, Inc. | $11.08B | $10.13B | 8.7x | 6.8x | — | 28.8x | 28.5% | 74.3% | -23.2% | 4.3% | 32.9% | |
| DOCUDocuSign, Inc. | $10.90B | $10.27B | 3.2x | 2.8x | 18.3x | 8.0x | 12.8% | 79.4% | 19.7% | 34.8% | 47.6% | |
| BSYBentley Systems, Incorporated | $10.52B | $11.58B | 7.7x | 6.4x | 27.0x | 16.2x | 20.2% | 81.6% | 31.3% | 32.7% | 52.9% | |
| FROGJFrog Ltd. | $10.44B | $9.72B | 18.3x | 13.9x | — | 92.6x | 31.4% | 77.5% | -5.6% | 28.5% | 59.8% |