Comparable Company Analysis

Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.

40 companies
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 40 of 40 companies
Company Mkt Cap EV EV / LTM Rev EV / NTM Rev EV / LTM EBITDA EV / NTM EBITDA NTM Growth Gross Margin EBITDA Margin FCF Margin Rule of 40
Median7.3x5.8x23.1x20.2x24.2%62.7%31.0%20.7%52.0%
Mean13.7x9.5x103.2x47.0x31.0%58.3%32.3%23.8%54.8%
GOOGLAlphabet Inc.$4.59T$4.46T11.1x8.0x24.8x21.4x39.2%60.9%73.0%13.2%52.4%
AAPLApple Inc.$4.55T$4.58T11.0x8.9x31.7x24.6x23.6%48.7%36.1%34.5%58.1%
MSFTMicrosoft Corporation$3.69T$3.74T11.3x9.4x18.0x17.2x19.7%67.9%62.5%20.2%39.8%
AMZNAmazon.com, Inc.$2.99T$3.09T4.3x3.5x18.7x21.2x24.9%50.8%32.7%-1.6%23.2%
METAMeta Platforms, Inc.$1.50T$1.52T7.6x5.4x14.6x11.8x41.3%81.7%46.9%20.4%61.7%
TSLATesla, Inc.$1.29T$1.25T13.2x10.9x106.6x66.5x20.8%18.9%10.0%6.1%26.9%
VVisa Inc.$692.19B$702.26B17.6x14.0x27.0x20.4x25.0%80.2%65.4%52.5%77.5%
ASMLASML Holding N.V.$654.82B$649.22B19.9x12.9x51.7x33.1x53.8%52.7%38.4%30.6%84.4%
XOMExxon Mobil Corporation$639.90B$671.68B2.1x1.8x9.9x8.3x13.6%25.1%19.5%9.4%23.0%
MAMastercard Incorporated$502.05B$515.08B15.7x12.9x25.2x19.9x22.0%82.7%63.0%50.2%72.2%
AMATApplied Materials, Inc.$434.09B$432.30B15.2x10.6x44.8x29.3x44.2%49.0%38.4%21.0%65.3%
ORCLOracle Corporation$424.47B$548.76B8.1x5.7x17.1x14.2x44.0%65.8%47.7%-35.2%8.8%
CVXChevron Corporation$379.97B$379.97B2.1x1.8x9.2x7.3x14.1%31.0%26.7%19.1%33.2%
PLTRPalantir Technologies Inc.$373.69B$364.49B81.4x36.3x216.5x152.1x124.5%84.8%47.5%75.1%199.5%
RHHBYRoche Holding AG$352.00B$374.00B5.9x5.9x17.2x18.2x-0.4%73.3%34.5%23.3%22.9%
NFLXNetflix, Inc.$303.80B$308.98B6.8x5.7x10.2x8.7x20.5%49.1%63.3%24.3%44.8%
RTXRTX Corporation$294.41B$324.96B3.7x3.2x21.7x20.1x13.3%20.3%17.2%13.6%26.8%
PANWPalo Alto Networks, Inc.$293.73B$292.69B31.7x21.1x150.8x49.2x50.2%71.9%21.5%46.6%96.8%
GEVGE Vernova Inc.$270.87B$261.71B6.9x5.2x71.1x23.5x31.5%20.2%20.9%32.7%64.2%
AXPAmerican Express Company$234.71B$248.20B3.1x3.0x15.9x14.1x4.1%84.3%29.4%18.7%22.8%
CRWDCrowdStrike Holdings, Inc.$213.08B$209.35B43.5x31.7x1147.2x203.3x37.3%75.0%6.6%30.2%67.4%
TMOThermo Fisher Scientific Inc.$211.06B$249.55B5.6x5.1x21.8x18.5x10.7%40.4%23.6%16.4%27.1%
ADIAnalog Devices, Inc.$184.30B$189.54B17.2x11.5x37.7x25.8x50.0%64.5%48.9%41.4%91.4%
ABTAbbott Laboratories$183.06B$210.07B4.7x4.0x18.2x14.8x19.4%56.8%21.3%19.7%39.0%
NEENextEra Energy, Inc.$181.15B$189.69B6.9x5.8x11.7x8.3x19.2%71.8%61.0%-37.0%-17.9%
ETNEaton Corporation plc$172.07B$192.70B7.0x5.6x32.4x26.5x26.2%35.9%20.2%16.4%42.6%
SHOPShopify Inc.$156.83B$151.25B13.1x9.0x98.2x50.4x45.4%48.0%4.7%18.4%63.8%
CRMSalesforce, Inc.$155.81B$185.86B4.5x3.8x14.1x8.3x16.3%77.6%32.7%35.3%51.6%
BKNGBooking Holdings Inc.$149.71B$152.63B5.7x4.9x16.6x10.1x15.0%100.0%34.4%33.6%48.5%
UBERUber Technologies, Inc.$146.37B$152.70B2.9x2.4x21.9x92.3x22.0%41.0%11.4%18.8%40.8%
APPAppLovin Corporation$139.83B$140.59B25.7x14.5x32.3x27.8x77.0%88.4%80.2%80.3%157.4%
DHRDanaher Corporation$138.50B$160.71B6.5x5.8x23.1x18.3x12.0%58.5%25.6%22.2%34.3%
LMTLockheed Martin Corporation$136.55B$153.30B2.0x1.8x19.8x14.0x11.3%11.8%12.8%11.6%22.9%
NOWServiceNow, Inc.$120.17B$123.95B9.3x6.9x41.3x19.6x35.7%74.8%23.7%34.5%70.2%
SNOWSnowflake Inc.$111.03B$110.84B23.7x16.1x442.4x47.3%67.1%-18.6%25.0%72.2%
NETCloudflare, Inc.$107.26B$106.61B49.2x32.5x1007.6x111.9x51.1%73.3%5.9%16.4%67.5%
SOThe Southern Company$106.98B$181.08B6.1x5.7x12.6x13.2x7.3%43.4%47.0%8.7%16.0%
PWRQuanta Services, Inc.$105.74B$111.84B3.9x2.7x44.4x29.0x44.4%14.4%9.3%8.4%52.9%
DDOGDatadog, Inc.$102.55B$99.08B28.9x20.2x511.2x155.2x43.1%79.9%6.2%31.5%74.6%
ADBEAdobe Inc.$101.66B$103.10B4.3x3.7x10.6x9.1x18.5%89.1%39.4%44.7%63.2%