CrowdStrike Holdings, Inc.
CRWDUSCrowdStrike Holdings, Inc. delivers cloud-native cybersecurity solutions. Its comprehensive suite safeguards endpoints, cloud workloads, user identities, and critical data. The company's offerings span a wide range, including threat intelligence, managed security services, IT operations management, proactive threat hunting, Zero Trust identity protection, and log management capabilities. CrowdStrike primarily generates revenue through subscription sales of its flagship Falcon platform and its array of cloud modules. These offerings are distributed globally via a direct sales force, augmented by an extensive network of channel partners. Established in 2011, the company is headquartered in Austin, Texas.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Cybersecurity
- Sub-sector
- Security (General)
- Listing
- CRWD
- Country
- US
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | 54% | 36% | 29% | 22% | 22% | 22% |
| Revenue | $1.45B | $2.24B | $3.06B | $3.95B | $4.81B | $5.85B | $7.13B |
| Gross Profit | $1.07B | $1.64B | $2.30B | $2.96B | $3.59B | — | — |
| Gross Profit Margin | 73.6% | 73.2% | 75.3% | 74.9% | 74.7% | — | — |
| EBITDA | ($66M) | ($38M) | $294M | $295M | $182M | $912M | $1.11B |
| EBITDA Margin | -4.5% | -1.7% | 9.6% | 7.5% | 3.8% | 15.6% | 15.6% |
| EBIT | ($143M) | ($190M) | ($2M) | ($120M) | ($293M) | $490M | $598M |
| Net Income | ($235M) | ($183M) | $89M | ($19M) | ($163M) | $1.25B | $1.61B |
| Free Cash Flow | $441M | $675M | $929M | $1.07B | $1.24B | — | — |
| FCF Margin | 30.4% | 30.1% | 30.4% | 27.0% | 25.8% | — | — |
| Short-Term Debt | $10M | $13M | $14M | $14M | $0M | — | — |
| Long-Term Debt | $740M | $741M | $742M | $744M | $745M | — | — |
| Cash & Cash Equivalents | $2.00B | $2.46B | $3.38B | $4.32B | $5.23B | — | — |
| Net Debt | ($1.25B) | ($1.70B) | ($2.62B) | ($3.57B) | ($4.48B) | — | — |
| Net Debt / EBITDA | — | — | -8.9x | -12.1x | -24.6x | — | — |
| Rule of 40 | — | 84.5% | 66.7% | 56.4% | 47.5% | — | — |