Nutanix, Inc.
NTNXUSOperating across North America, Europe, the Asia Pacific region, the Middle East, Latin America, and Africa, Nutanix, Inc. delivers an enterprise cloud platform. Its foundational Acropolis platform integrates virtualization, enterprise-grade storage, and comprehensive networking visualization and security capabilities. This includes the Acropolis Hypervisor, a robust virtualization solution. For cloud-native deployments, Nutanix Karbon automates the provisioning, operation, and lifecycle management of Kubernetes clusters, complemented by the Nutanix Clusters solution. Management tools include Prism Pro, Nutanix Beam for cloud governance, and Nutanix Calm, an application marketplace offering automation to streamline application lifecycle management and enable potent hybrid cloud orchestration. Their data services encompass Nutanix Files for enterprise-level NFS and SMB file services, Nutanix Objects providing S3-compatible object storage, and Nutanix Era for database automation and Database-as-a-Service (DBaaS). Furthermore, Nutanix Frame operates as a Desktop-as-a-Service (DaaS) offering, enabling the delivery of virtual applications and desktops to end-users from various public cloud environments or private data centers. Beyond its platform, the company provides comprehensive product support, consulting, and implementation services. Its extensive client base spans diverse sectors such as automotive, consumer goods, education, energy, financial services, healthcare, manufacturing, media, public sector, retail, technology, telecommunications, and service providers. Established in 2009, Nutanix maintains its corporate headquarters in San Jose, California.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Infrastructure & Data Software
- Sub-sector
- Cloud Platforms & Compute
- Listing
- NTNX
- Country
- US
EV / LTM Revenue
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | 12% | 18% | 15% | 16% | 11% | 13% |
| Revenue | $1.53B | $1.71B | $2.02B | $2.32B | $2.69B | $2.99B | $3.36B |
| Gross Profit | $1.21B | $1.38B | $1.69B | $1.99B | $2.34B | — | — |
| Gross Profit Margin | 79.4% | 80.7% | 83.8% | 85.8% | 87.1% | — | — |
| EBITDA | ($831M) | ($269M) | $94M | $184M | $337M | ($521M) | ($587M) |
| EBITDA Margin | -54.5% | -15.8% | 4.7% | 8.0% | 12.6% | -17.4% | -17.4% |
| EBIT | ($554M) | ($363M) | ($39M) | $69M | $215M | ($656M) | ($740M) |
| Net Income | ($1.02B) | ($433M) | ($67M) | ($55M) | $267M | $597M | $692M |
| Free Cash Flow | ($98M) | $112M | $393M | $642M | $777M | — | — |
| FCF Margin | -6.4% | 6.6% | 19.5% | 27.7% | 28.9% | — | — |
| Short-Term Debt | $191M | $37M | $33M | $26M | $0M | — | — |
| Long-Term Debt | $1.13B | $1.19B | $1.25B | $1.34B | $1.35B | — | — |
| Cash & Cash Equivalents | $401M | $407M | $679M | $1.07B | $603M | — | — |
| Net Debt | $917M | $817M | $604M | $295M | $743M | — | — |
| Net Debt / EBITDA | — | — | 6.4x | 1.6x | 2.2x | — | — |
| Rule of 40 | — | 18.5% | 37.6% | 42.5% | 44.8% | — | — |