DigitalOcean Holdings, Inc.
DOCNUSDigitalOcean Holdings, Inc., through its various operating entities, provides a global cloud computing environment with reach across North America, Europe, Asia, and beyond. This adaptable platform delivers on-demand infrastructure and essential developer tools, specifically designed for individual developers, new start-ups, and small to mid-sized businesses. The company offers fundamental infrastructure components such as computing power, storage, and networking capabilities, while also enabling developers to expand their cloud solutions using a range of fully managed offerings for applications, containers, and databases. Its clientele is diverse, including software engineers, academic researchers, data scientists, system administrators, students, and personal project enthusiasts. Customers from various industries utilize the platform for a multitude of applications, including the development of web and mobile applications, website hosting, e-commerce solutions, media and gaming platforms, personal online projects, and managed services, among others. DigitalOcean Holdings, Inc. was founded in 2012 and has its corporate headquarters situated in New York, New York.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Infrastructure & Data Software
- Sub-sector
- Cloud Platforms & Compute
- Listing
- DOCN
- Country
- US
EV / LTM Revenue
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | 34% | 20% | 13% | 15% | 28% | 52% |
| Revenue | $429M | $576M | $693M | $781M | $901M | $1.16B | $1.76B |
| Gross Profit | $258M | $361M | $409M | $460M | $540M | — | — |
| Gross Profit Margin | 60.2% | 62.7% | 59.0% | 58.9% | 59.9% | — | — |
| EBITDA | $74M | $83M | $154M | $237M | $409M | $704M | $1.07B |
| EBITDA Margin | 17.2% | 14.4% | 22.2% | 30.3% | 45.4% | 60.8% | 60.8% |
| EBIT | ($11M) | ($29M) | $12M | $91M | $157M | $579M | $882M |
| Net Income | ($20M) | ($27M) | $19M | $84M | $259M | $144M | $224M |
| Free Cash Flow | $25M | $75M | $110M | $99M | $8M | — | — |
| FCF Margin | 5.9% | 13.0% | 15.9% | 12.6% | 0.8% | — | — |
| Short-Term Debt | $0M | $0M | $0M | $0M | $465M | — | — |
| Long-Term Debt | $1.46B | $1.47B | $1.48B | $1.49B | $266M | — | — |
| Cash & Cash Equivalents | $1.71B | $141M | $317M | $428M | $254M | — | — |
| Net Debt | ($251M) | $1.33B | $1.16B | $1.06B | $476M | — | — |
| Net Debt / EBITDA | -3.4x | 16.0x | 7.6x | 4.5x | 1.2x | — | — |
| Rule of 40 | — | 47.5% | 36.1% | 25.3% | 16.3% | — | — |