Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
6 companies
Custom set: BDX, GH, NTRA, EXAS, GRFS, ILMNclear ×
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 6 of 6 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 7.0x | 6.0x | 18.7x | 17.2x | 16.3% | 65.1% | 11.8% | 10.8% | 32.6% | |||
| Mean | 9.8x | 7.3x | 118.4x | 14.2x | 21.8% | 58.4% | 5.3% | 6.2% | 28.0% | |||
| BDXBecton, Dickinson and Company | $61.51B | $77.98B | 3.6x | 4.0x | 15.7x | 17.2x | -10.2% | 46.5% | 21.9% | 14.4% | 4.2% | |
| NTRANatera, Inc. | $39.36B | $38.51B | 16.7x | 12.4x | — | — | 35.0% | 65.2% | -8.9% | 4.0% | 39.0% | |
| ILMNIllumina, Inc. | $30.17B | $31.53B | 7.3x | 6.6x | 21.6x | — | 10.0% | 66.8% | 30.3% | 21.6% | 31.6% | |
| GHGuardant Health, Inc. | $21.43B | $22.04B | 22.4x | 13.7x | — | — | 64.1% | 65.0% | -34.8% | -24.5% | 39.6% | |
| EXASExact Sciences Corporation | $20.03B | $21.58B | 6.6x | 5.4x | 426.9x | 18.1x | 22.7% | 69.7% | 1.7% | 11.0% | 33.7% | |
| GRFSGrifols, S.A. | $6.85B | $14.84B | 2.1x | 1.9x | 9.1x | 7.2x | 9.5% | 37.2% | 21.8% | 10.6% | 20.1% |