Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
26 companies
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 26 of 26 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 4.0x | 3.7x | 13.1x | 13.4x | 12.3% | 33.6% | 22.9% | 8.6% | 22.5% | |||
| Mean | 4.9x | 4.2x | 19.2x | 14.7x | 15.8% | 34.3% | 31.2% | 5.7% | 21.5% | |||
| RTXRTX Corporation | $294.41B | $324.96B | 3.7x | 3.2x | 21.7x | 20.1x | 13.3% | 20.3% | 17.2% | 13.6% | 26.8% | |
| GEVGE Vernova Inc. | $270.87B | $261.71B | 6.9x | 5.2x | 71.1x | 23.5x | 31.5% | 20.2% | 20.9% | 32.7% | 64.2% | |
| NEENextEra Energy, Inc. | $181.15B | $189.69B | 6.9x | 5.8x | 11.7x | 8.3x | 19.2% | 71.8% | 61.0% | -37.0% | -17.9% | |
| ETNEaton Corporation plc | $172.07B | $192.70B | 7.0x | 5.6x | 32.4x | 26.5x | 26.2% | 35.9% | 20.2% | 16.4% | 42.6% | |
| LMTLockheed Martin Corporation | $136.55B | $153.30B | 2.0x | 1.8x | 19.8x | 14.0x | 11.3% | 11.8% | 12.8% | 11.6% | 22.9% | |
| SOThe Southern Company | $106.98B | $181.08B | 6.1x | 5.7x | 12.6x | 13.2x | 7.3% | 43.4% | 47.0% | 8.7% | 16.0% | |
| PWRQuanta Services, Inc. | $105.74B | $111.84B | 3.9x | 2.7x | 44.4x | 29.0x | 44.4% | 14.4% | 9.3% | 8.4% | 52.9% | |
| DUKDuke Energy Corporation | $97.06B | $187.62B | 5.8x | 5.4x | 12.0x | 10.5x | 7.0% | 68.2% | 48.5% | 43.0% | 50.0% | |
| CEGConstellation Energy Corporation | $95.76B | $117.05B | 4.6x | 3.4x | 23.4x | 12.2x | 33.1% | 77.9% | 27.6% | 4.5% | 37.5% | |
| NOCNorthrop Grumman Corporation | $78.73B | $92.72B | 2.2x | 2.0x | 12.9x | 11.2x | 9.3% | 20.1% | 16.5% | 8.7% | 18.0% | |
| AEPAmerican Electric Power Company, Inc. | $69.88B | $122.78B | 5.6x | 5.1x | 13.1x | 12.8x | 11.0% | 49.0% | 38.2% | 41.1% | 52.1% | |
| DDominion Energy, Inc. | $60.68B | $113.81B | 6.9x | 6.0x | 14.2x | 10.8x | 14.6% | 49.3% | 40.1% | -41.3% | -26.8% | |
| SRESempra | $56.74B | $92.38B | 6.7x | 6.8x | 13.5x | 18.2x | -1.3% | 30.6% | 48.8% | -42.6% | -43.9% | |
| VSTVistra Corp. | $48.59B | $67.83B | 4.0x | 2.8x | 12.9x | 12.4x | 44.4% | 12.7% | 40.1% | 6.6% | 51.0% | |
| EXCExelon Corporation | $47.18B | $98.21B | 4.0x | 3.8x | 10.8x | 9.6x | 6.2% | 24.5% | 35.8% | -7.9% | -1.7% | |
| CCJCameco Corporation | $41.04B | $40.94B | 11.8x | 10.9x | 35.4x | 20.7x | 7.6% | 27.6% | 24.8% | 14.5% | 22.1% | |
| EIXEdison International | $27.57B | $70.87B | 3.7x | 3.6x | 8.6x | 6.2x | 0.7% | 39.9% | 40.3% | -2.0% | -1.3% | |
| FSLRFirst Solar, Inc. | $26.08B | $24.54B | 4.7x | 4.4x | 11.4x | 13.6x | 6.6% | 44.0% | 45.4% | 22.4% | 29.0% | |
| NRGNRG Energy, Inc. | $24.31B | $47.61B | 1.6x | 1.4x | 12.5x | 12.3x | 14.4% | 23.2% | 20.0% | 2.2% | 16.7% | |
| MTZMasTec, Inc. | $21.94B | $24.86B | 1.7x | 1.2x | 22.3x | 15.1x | 44.0% | 11.5% | 8.1% | 1.7% | 45.7% | |
| ENPHEnphase Energy, Inc. | $5.47B | $5.12B | 3.5x | 4.2x | 17.6x | 21.3x | -16.9% | 46.9% | 13.4% | 10.4% | -6.6% | |
| ITRIItron, Inc. | $4.56B | $3.97B | 1.7x | 1.6x | 9.6x | 15.4x | 4.8% | 39.9% | 17.3% | 16.2% | 20.9% | |
| LASRnLIGHT, Inc. | $4.40B | $4.10B | 15.7x | 12.4x | — | — | 26.7% | 31.3% | 0.6% | 8.5% | 35.2% | |
| IPGPIPG Photonics Corporation | $3.99B | $3.12B | 3.1x | 2.7x | 27.9x | 13.9x | 16.9% | 38.4% | 7.1% | 2.1% | 19.0% | |
| BTUPeabody Energy Corporation | $2.73B | $2.63B | 0.7x | 0.6x | 6.1x | 2.2x | 18.8% | 2.2% | 7.1% | 11.7% | 30.5% | |
| STEMStem, Inc. | $54M | $346M | 2.2x | 2.0x | 1.7x | — | 10.0% | 36.3% | 143.7% | -6.2% | 3.8% |