Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
13 companies
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 13 of 13 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 4.3x | 3.5x | 18.7x | 11.9x | 15.4% | 50.9% | 18.3% | 18.4% | 42.7% | |||
| Mean | 4.4x | 3.6x | 29.2x | 21.6x | 19.0% | 63.0% | 18.2% | 18.1% | 37.1% | |||
| AMZNAmazon.com, Inc. | $2.99T | $3.09T | 4.3x | 3.5x | 18.7x | 21.2x | 24.9% | 50.8% | 32.7% | -1.6% | 23.2% | |
| SHOPShopify Inc. | $156.83B | $151.25B | 13.1x | 9.0x | 98.2x | 50.4x | 45.4% | 48.0% | 4.7% | 18.4% | 63.8% | |
| BKNGBooking Holdings Inc. | $149.71B | $152.63B | 5.7x | 4.9x | 16.6x | 10.1x | 15.0% | 100.0% | 34.4% | 33.6% | 48.5% | |
| UBERUber Technologies, Inc. | $146.37B | $152.70B | 2.9x | 2.4x | 21.9x | 92.3x | 22.0% | 41.0% | 11.4% | 18.8% | 40.8% | |
| ABNBAirbnb, Inc. | $88.69B | $79.16B | 6.5x | 5.3x | 25.2x | 11.9x | 21.2% | 82.9% | 23.7% | 37.2% | 58.4% | |
| DASHDoorDash, Inc. | $87.48B | $85.23B | 6.2x | 4.3x | 50.5x | 13.0x | 44.3% | 50.9% | 12.2% | 12.8% | 57.1% | |
| EBAYeBay Inc. | $48.43B | $51.77B | 4.7x | 4.1x | 18.2x | 20.9x | 13.1% | 72.0% | 24.6% | 15.2% | 28.3% | |
| EXPEExpedia Group, Inc. | $35.43B | $32.09B | 2.2x | 1.9x | 11.6x | 7.2x | 13.2% | 90.3% | 20.3% | 31.8% | 45.1% | |
| AMADYAmadeus IT Group, S.A. | $27.96B | $30.58B | 4.9x | 4.2x | 12.8x | 8.0x | 15.4% | 41.3% | 38.4% | 28.2% | 43.6% | |
| ETSYEtsy, Inc. | $8.22B | $9.87B | 3.4x | 3.5x | 26.9x | 35.6x | -0.9% | 72.0% | 18.3% | 23.3% | 22.4% | |
| LYFTLyft, Inc. | $6.32B | $5.85B | 0.9x | 0.7x | 57.0x | 2.1x | 24.4% | 43.2% | 1.8% | 18.3% | 42.7% | |
| TRIPTripadvisor, Inc. | $1.67B | $1.79B | 0.9x | 0.9x | 8.3x | 4.0x | 2.4% | 76.6% | 11.9% | 9.6% | 12.0% | |
| SABRSabre Corporation | $840M | $4.44B | 1.6x | 1.5x | 14.2x | 3.8x | 6.3% | 50.2% | 2.5% | -9.8% | -3.5% |