Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
20 companies
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 20 of 20 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 3.9x | 3.9x | 16.6x | 15.8x | 9.1% | 48.8% | 21.3% | 15.1% | 25.1% | |||
| Mean | 3.9x | 3.7x | 17.7x | 14.6x | 10.5% | 51.0% | 7.2% | 1.9% | 12.4% | |||
| TMOThermo Fisher Scientific Inc. | $211.06B | $249.55B | 5.6x | 5.1x | 21.8x | 18.5x | 10.7% | 40.4% | 23.6% | 16.4% | 27.1% | |
| ABTAbbott Laboratories | $183.06B | $210.07B | 4.7x | 4.0x | 18.2x | 14.8x | 19.4% | 56.8% | 21.3% | 19.7% | 39.0% | |
| DHRDanaher Corporation | $138.50B | $160.71B | 6.5x | 5.8x | 23.1x | 18.3x | 12.0% | 58.5% | 25.6% | 22.2% | 34.3% | |
| BSXBoston Scientific Corporation | $72.47B | $84.56B | 4.2x | 3.9x | 16.6x | 16.6x | 9.1% | 71.2% | 27.1% | 18.1% | 27.2% | |
| BDXBecton, Dickinson and Company | $61.51B | $77.98B | 3.6x | 4.0x | 15.7x | 17.2x | -10.2% | 46.5% | 21.9% | 14.4% | 4.2% | |
| AAgilent Technologies, Inc. | $39.28B | $40.83B | 5.9x | 5.2x | 22.2x | 19.3x | 12.1% | 53.0% | 27.1% | 18.1% | 30.2% | |
| ALCAlcon Inc. | $34.56B | $38.18B | 3.7x | 3.4x | 16.2x | 12.4x | 9.3% | 54.9% | 22.3% | 15.8% | 25.1% | |
| TDYTeledyne Technologies Incorporated | $31.66B | $33.35B | 5.5x | 4.9x | 22.4x | 18.7x | 10.6% | 39.0% | 24.9% | 18.7% | 29.3% | |
| GEHCGE HealthCare Technologies Inc. | $31.65B | $39.64B | 1.9x | 1.8x | 10.5x | 9.6x | 8.2% | 42.9% | 16.4% | 4.3% | 12.5% | |
| ILMNIllumina, Inc. | $30.17B | $31.53B | 7.3x | 6.6x | 21.6x | — | 10.0% | 66.8% | 30.3% | 21.6% | 31.6% | |
| FUJIYFUJIFILM Holdings Corporation | $28.54B | $888.71B | 0.2x | 0.2x | 1.6x | 1.6x | 1.1% | 40.8% | 14.7% | -3.1% | -2.0% | |
| PHGKoninklijke Philips N.V. | $25.89B | $31.56B | 1.8x | 1.7x | 12.0x | 7.8x | 2.9% | 45.9% | 17.3% | 10.7% | 13.6% | |
| SMMNYSiemens Healthineers AG | $25.12B | $37.76B | 1.7x | 1.5x | 8.7x | 7.9x | 13.4% | 39.0% | 19.5% | 10.1% | 23.4% | |
| CAJCanon Inc. | $21.97B | $92.89B | 0.0x | — | 0.2x | — | — | 45.3% | 14.4% | 1.8% | — | |
| TECHBio-Techne Corporation | $11.29B | $11.37B | 9.3x | 8.9x | 52.4x | 29.9x | 4.4% | 65.0% | 21.3% | 22.1% | 26.5% | |
| BIOBio-Rad Laboratories, Inc. | $9.03B | $8.84B | 3.4x | 3.4x | 7.1x | — | 1.7% | 51.9% | 18.1% | 13.8% | 15.5% | |
| BRKRBruker Corporation | $7.83B | $9.47B | 2.8x | 2.6x | 31.3x | 15.0x | 7.1% | 46.4% | 3.9% | 2.7% | 9.8% | |
| LNTHLantheus Holdings, Inc. | $6.58B | $6.71B | 4.4x | 4.3x | 16.6x | 7.6x | 2.2% | 60.5% | 30.6% | 24.1% | 26.3% | |
| QDELQuidelOrtho Corporation | $1.18B | $3.91B | 1.4x | 1.4x | — | 18.5x | 0.7% | 45.0% | -20.7% | -2.8% | -2.1% | |
| HYPRHyperfine, Inc. | $83M | $56M | 4.1x | 2.4x | — | — | 75.5% | 51.2% | -216.2% | -211.3% | -135.9% |