Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
31 companies
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 31 of 31 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 6.8x | 5.7x | 19.8x | 18.3x | 20.5% | 58.5% | 34.4% | 20.2% | 42.6% | |||
| Mean | 8.8x | 6.8x | 29.7x | 20.0x | 24.5% | 56.6% | 36.3% | 20.1% | 44.6% | |||
| GOOGLAlphabet Inc. | $4.59T | $4.46T | 11.1x | 8.0x | 24.8x | 21.4x | 39.2% | 60.9% | 73.0% | 13.2% | 52.4% | |
| AAPLApple Inc. | $4.55T | $4.58T | 11.0x | 8.9x | 31.7x | 24.6x | 23.6% | 48.7% | 36.1% | 34.5% | 58.1% | |
| MSFTMicrosoft Corporation | $3.69T | $3.74T | 11.3x | 9.4x | 18.0x | 17.2x | 19.7% | 67.9% | 62.5% | 20.2% | 39.8% | |
| AMZNAmazon.com, Inc. | $2.99T | $3.09T | 4.3x | 3.5x | 18.7x | 21.2x | 24.9% | 50.8% | 32.7% | -1.6% | 23.2% | |
| METAMeta Platforms, Inc. | $1.50T | $1.52T | 7.6x | 5.4x | 14.6x | 11.8x | 41.3% | 81.7% | 46.9% | 20.4% | 61.7% | |
| TSLATesla, Inc. | $1.29T | $1.25T | 13.2x | 10.9x | 106.6x | 66.5x | 20.8% | 18.9% | 10.0% | 6.1% | 26.9% | |
| VVisa Inc. | $692.19B | $702.26B | 17.6x | 14.0x | 27.0x | 20.4x | 25.0% | 80.2% | 65.4% | 52.5% | 77.5% | |
| ASMLASML Holding N.V. | $654.82B | $649.22B | 19.9x | 12.9x | 51.7x | 33.1x | 53.8% | 52.7% | 38.4% | 30.6% | 84.4% | |
| XOMExxon Mobil Corporation | $639.90B | $671.68B | 2.1x | 1.8x | 9.9x | 8.3x | 13.6% | 25.1% | 19.5% | 9.4% | 23.0% | |
| MAMastercard Incorporated | $502.05B | $515.08B | 15.7x | 12.9x | 25.2x | 19.9x | 22.0% | 82.7% | 63.0% | 50.2% | 72.2% | |
| AMATApplied Materials, Inc. | $434.09B | $432.30B | 15.2x | 10.6x | 44.8x | 29.3x | 44.2% | 49.0% | 38.4% | 21.0% | 65.3% | |
| ORCLOracle Corporation | $424.47B | $548.76B | 8.1x | 5.7x | 17.1x | 14.2x | 44.0% | 65.8% | 47.7% | -35.2% | 8.8% | |
| CVXChevron Corporation | $379.97B | $379.97B | 2.1x | 1.8x | 9.2x | 7.3x | 14.1% | 31.0% | 26.7% | 19.1% | 33.2% | |
| RHHBYRoche Holding AG | $352.00B | $374.00B | 5.9x | 5.9x | 17.2x | 18.2x | -0.4% | 73.3% | 34.5% | 23.3% | 22.9% | |
| NFLXNetflix, Inc. | $303.80B | $308.98B | 6.8x | 5.7x | 10.2x | 8.7x | 20.5% | 49.1% | 63.3% | 24.3% | 44.8% | |
| RTXRTX Corporation | $294.41B | $324.96B | 3.7x | 3.2x | 21.7x | 20.1x | 13.3% | 20.3% | 17.2% | 13.6% | 26.8% | |
| PANWPalo Alto Networks, Inc. | $293.73B | $292.69B | 31.7x | 21.1x | 150.8x | 49.2x | 50.2% | 71.9% | 21.5% | 46.6% | 96.8% | |
| AXPAmerican Express Company | $234.71B | $248.20B | 3.1x | 3.0x | 15.9x | 14.1x | 4.1% | 84.3% | 29.4% | 18.7% | 22.8% | |
| TMOThermo Fisher Scientific Inc. | $211.06B | $249.55B | 5.6x | 5.1x | 21.8x | 18.5x | 10.7% | 40.4% | 23.6% | 16.4% | 27.1% | |
| ADIAnalog Devices, Inc. | $184.30B | $189.54B | 17.2x | 11.5x | 37.7x | 25.8x | 50.0% | 64.5% | 48.9% | 41.4% | 91.4% | |
| ABTAbbott Laboratories | $183.06B | $210.07B | 4.7x | 4.0x | 18.2x | 14.8x | 19.4% | 56.8% | 21.3% | 19.7% | 39.0% | |
| NEENextEra Energy, Inc. | $181.15B | $189.69B | 6.9x | 5.8x | 11.7x | 8.3x | 19.2% | 71.8% | 61.0% | -37.0% | -17.9% | |
| ETNEaton Corporation plc | $172.07B | $192.70B | 7.0x | 5.6x | 32.4x | 26.5x | 26.2% | 35.9% | 20.2% | 16.4% | 42.6% | |
| CRMSalesforce, Inc. | $155.81B | $185.86B | 4.5x | 3.8x | 14.1x | 8.3x | 16.3% | 77.6% | 32.7% | 35.3% | 51.6% | |
| BKNGBooking Holdings Inc. | $149.71B | $152.63B | 5.7x | 4.9x | 16.6x | 10.1x | 15.0% | 100.0% | 34.4% | 33.6% | 48.5% | |
| DHRDanaher Corporation | $138.50B | $160.71B | 6.5x | 5.8x | 23.1x | 18.3x | 12.0% | 58.5% | 25.6% | 22.2% | 34.3% | |
| LMTLockheed Martin Corporation | $136.55B | $153.30B | 2.0x | 1.8x | 19.8x | 14.0x | 11.3% | 11.8% | 12.8% | 11.6% | 22.9% | |
| NOWServiceNow, Inc. | $120.17B | $123.95B | 9.3x | 6.9x | 41.3x | 19.6x | 35.7% | 74.8% | 23.7% | 34.5% | 70.2% | |
| SOThe Southern Company | $106.98B | $181.08B | 6.1x | 5.7x | 12.6x | 13.2x | 7.3% | 43.4% | 47.0% | 8.7% | 16.0% | |
| PWRQuanta Services, Inc. | $105.74B | $111.84B | 3.9x | 2.7x | 44.4x | 29.0x | 44.4% | 14.4% | 9.3% | 8.4% | 52.9% | |
| ADBEAdobe Inc. | $101.66B | $103.10B | 4.3x | 3.7x | 10.6x | 9.1x | 18.5% | 89.1% | 39.4% | 44.7% | 63.2% |