Comparable Company Analysis

Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.

5 companies
Custom set: DDOG, CRWD, PANW, ZS, NETclear ×
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 5 of 5 companies
Company Mkt Cap EV EV / LTM Rev EV / NTM Rev EV / LTM EBITDA EV / NTM EBITDA NTM Growth Gross Margin EBITDA Margin FCF Margin Rule of 40
Median31.7x21.1x511.2x111.9x46.0%75.0%6.2%31.5%74.6%
Mean32.5x22.4x607.1x108.4x45.5%75.4%8.8%32.1%77.7%
PANWPalo Alto Networks, Inc.$293.73B$292.69B31.7x21.1x150.8x49.2x50.2%71.9%21.5%46.6%96.8%
CRWDCrowdStrike Holdings, Inc.$213.08B$209.35B43.5x31.7x1147.2x203.3x37.3%75.0%6.6%30.2%67.4%
NETCloudflare, Inc.$107.26B$106.61B49.2x32.5x1007.6x111.9x51.1%73.3%5.9%16.4%67.5%
DDOGDatadog, Inc.$102.55B$99.08B28.9x20.2x511.2x155.2x43.1%79.9%6.2%31.5%74.6%
ZSZscaler, Inc.$26.25B$24.58B9.2x6.3x218.6x22.7x46.0%76.7%3.8%35.9%81.9%