Comparable Company Analysis

Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.

5 companies
Custom set: V, MA, AXP, DFS, COINclear ×
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 5 of 5 companies
Company Mkt Cap EV EV / LTM Rev EV / NTM Rev EV / LTM EBITDA EV / NTM EBITDA NTM Growth Gross Margin EBITDA Margin FCF Margin Rule of 40
Median5.2x6.0x20.9x19.9x4.1%82.7%31.8%40.7%33.2%
Mean8.8x7.7x19.2x33.6x6.3%83.3%34.6%39.8%46.1%
VVisa Inc.$692.19B$702.26B17.6x14.0x27.0x20.4x25.0%80.2%65.4%52.5%77.5%
MAMastercard Incorporated$502.05B$515.08B15.7x12.9x25.2x19.9x22.0%82.7%63.0%50.2%72.2%
AXPAmerican Express Company$234.71B$248.20B3.1x3.0x15.9x14.1x4.1%84.3%29.4%18.7%22.8%
DFSDiscover Financial Services$50.34B$45.50B2.3x2.5x7.1x11.2x-7.6%89.5%31.8%40.7%33.2%
COINCoinbase Global, Inc.$40.01B$37.61B5.2x6.0x20.9x102.4x-12.2%79.9%-16.8%37.1%24.8%