Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
19 companies
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 19 of 19 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 5.7x | 4.7x | 30.9x | 14.1x | 24.0% | 65.2% | 16.0% | 19.5% | 47.0% | |||
| Mean | 8.8x | 5.6x | 154.8x | 20.5x | 39.2% | 60.8% | 15.2% | 17.4% | 56.5% | |||
| SPOTSpotify Technology S.A. | $99.65B | $91.37B | 5.3x | 4.3x | 38.8x | 16.2x | 24.0% | 32.3% | 16.9% | 18.5% | 42.5% | |
| LITELumentum Holdings Inc. | $66.97B | $67.11B | 40.8x | 11.2x | 628.4x | 82.9x | 264.4% | 37.7% | 22.2% | 16.6% | 281.1% | |
| SQBlock, Inc. | $51.73B | $40.50B | 1.7x | 1.2x | 24.0x | 32.4x | 36.3% | 44.9% | 8.9% | 13.5% | 49.8% | |
| PYPLPayPal Holdings, Inc. | $49.91B | $52.87B | 1.6x | 1.5x | 6.9x | 5.8x | 7.0% | 45.8% | 21.9% | 19.9% | 26.9% | |
| VSTVistra Corp. | $48.59B | $67.83B | 4.0x | 2.8x | 12.9x | 12.4x | 44.4% | 12.7% | 40.1% | 6.6% | 51.0% | |
| NTRANatera, Inc. | $39.36B | $38.51B | 16.7x | 12.4x | — | — | 35.0% | 65.2% | -8.9% | 4.0% | 39.0% | |
| ALCAlcon Inc. | $34.56B | $38.18B | 3.7x | 3.4x | 16.2x | 12.4x | 9.3% | 54.9% | 22.3% | 15.8% | 25.1% | |
| ADYEYAdyen N.V. | $34.01B | $23.44B | 9.1x | 7.5x | 15.9x | 12.8x | 22.2% | 73.1% | 54.0% | -15.6% | 6.6% | |
| MDBMongoDB, Inc. | $30.43B | $28.03B | 11.4x | 8.7x | — | 31.4x | 31.3% | 72.0% | 0.9% | 24.3% | 55.7% | |
| TWLOTwilio Inc. | $30.25B | $28.97B | 5.7x | 4.7x | 115.6x | 13.0x | 21.9% | 48.7% | 5.9% | 19.5% | 41.3% | |
| ZMZoom Communications, Inc. | $29.85B | $22.19B | 4.6x | 4.3x | 8.7x | 15.3x | 6.7% | 77.4% | 56.5% | 40.3% | 47.0% | |
| TEAMAtlassian Corporation | $28.92B | $29.03B | 5.6x | 3.9x | 1208.1x | 17.1x | 42.9% | 83.9% | -0.3% | 23.1% | 66.0% | |
| ZSZscaler, Inc. | $26.25B | $24.58B | 9.2x | 6.3x | 218.6x | 22.7x | 46.0% | 76.7% | 3.8% | 35.9% | 81.9% | |
| SMMNYSiemens Healthineers AG | $25.12B | $37.76B | 1.7x | 1.5x | 8.7x | 7.9x | 13.4% | 39.0% | 19.5% | 10.1% | 23.4% | |
| OKTAOkta, Inc. | $24.52B | $22.34B | 7.7x | 6.7x | 62.9x | 11.6x | 14.9% | 77.4% | 12.0% | 30.9% | 45.8% | |
| GHGuardant Health, Inc. | $21.43B | $22.04B | 22.4x | 13.7x | — | — | 64.1% | 65.0% | -34.8% | -24.5% | 39.6% | |
| NTNXNutanix, Inc. | $16.65B | $16.16B | 6.4x | 5.0x | 55.2x | — | 26.2% | 87.1% | 12.8% | 30.4% | 56.6% | |
| DTDynatrace, Inc. | $13.27B | $12.26B | 6.1x | 5.0x | 37.9x | 26.8x | 21.2% | 81.6% | 16.0% | 26.1% | 47.4% | |
| DOCUDocuSign, Inc. | $10.90B | $10.27B | 3.2x | 2.8x | 18.3x | 8.0x | 12.8% | 79.4% | 19.7% | 34.8% | 47.6% |