Cellebrite DI Ltd.

CLBTIL

Cellebrite DI Ltd. delivers specialized digital intelligence solutions crafted for legally authorized investigations. Their comprehensive DI platform enables users to efficiently gather, scrutinize, interpret, and oversee digital information throughout the investigative process. These essential tools are utilized in a wide array of scenarios, including cases involving child exploitation, homicides, counter-terrorism operations, border control, sexual offenses, human trafficking, corporate security incidents, intellectual property theft, and civil litigation. A key offering, the Universal Forensic Extraction Device (UFED), is engineered to surmount significant hurdles in accessing digital evidence, such as intricate device locks, encryption barriers, deleted data, and obscure content that might otherwise conceal crucial information. The company also provides Seeker, designed for analyzing video footage; OSINT Analyze, a real-time deep-dive tool for examining open-source information across the surface, deep, and dark web; and Crypto Tracer, which deciphers blockchain transactions alongside related data from numerous sources to identify and categorize digital wallets and activities. Cellebrite's clientele includes federal, state, and local government bodies, as well as various enterprise companies and service providers. Established in 1999 and headquartered in Petah Tikva, Israel, the firm operates internationally with a footprint in countries such as the United States, Germany, Singapore, Australia, Brazil, the United Kingdom, France, Canada, Japan, and India. Additionally, Cellebrite Mobile Synchronization Ltd. functions as a subsidiary of Sun Corporation.

Founded1999IPO year2020As of2026-08-04
Market Cap
$3.92B
Enterprise Value
$3.51B
EV / LTM Revenue
7.4x
EV / NTM Revenue
5.6x
Trading multiples

Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.

LTM
trailing
NTM
forward
Revenue
5.6x
Gross Profit
6.7x
EBITDA
141.3x
Classification
Sector
Cybersecurity
Sub-sector
Security (General)
Listing
CLBT
Country
IL
Historical valuation & fundamentals

EV / LTM Revenue

Annual financials & analyst forecasts

$MCY2021CY2022CY2023CY2024CY2025CY2026ECY2027E
Revenue YoY10%20%23%19%19%17%
Revenue$246M$271M$325M$401M$476M$568M$667M
Gross Profit$204M$220M$272M$339M$401M
Gross Profit Margin82.7%81.3%83.6%84.4%84.2%
EBITDA$108M$250M($65M)($265M)$129M$23M$26M
EBITDA Margin43.8%92.5%-20.1%-66.1%27.1%4.0%4.0%
EBIT$14M$1M$33M$57M$66M$6M$7M
Net Income$71M$121M($81M)($283M)$78M$81M$110M
Free Cash Flow$30M$11M$94M$122M$156M
FCF Margin12.4%4.2%29.0%30.3%32.7%
Short-Term Debt$0M$0M$0M$0M$0M
Long-Term Debt$0M$0M$0M$0M$0M
Cash & Cash Equivalents$146M$88M$190M$192M$124M
Net Debt($146M)($88M)($190M)($192M)($124M)
Net Debt / EBITDA-1.4x-0.4x-1.0x
Rule of 4014.2%49.1%53.7%51.3%
Figures in $M. True calendar years (Jan–Dec) built from quarterly data — income & cash-flow lines summed across the four quarters, balance sheet as of year-end. E columns are calendarized analyst consensus — gross profit, cash flow and balance-sheet lines are not estimated. Net debt = short-term debt + long-term debt − cash & cash equivalents; Rule of 40 = YoY revenue growth + FCF margin.