Comparable Company Analysis
Trading multiples and operating metrics across the universe. Snapshot: 2026-08-04.
3 companies
Sector
AllApplication SoftwareInfrastructure & Data SoftwareCybersecurityFintechInternet & Digital CommerceConsumer Internet, Media & GamingHealthcare ServicesMedical Devices & DiagnosticsSemiconductorsPharma & BiotechIndustrial, Aerospace & DefenseFinancial ServicesBusiness ServicesUtilitiesEnergyMaterialsTransportationConsumer DiscretionaryConsumer StaplesReal EstateCommunications & Telecom
NTM Growth %
to
EV / NTM Rev (x)
to
Mkt Cap ($B)
to
Showing 3 of 3 companies
| Company | Mkt Cap ↓ | EV | EV / LTM Rev | EV / NTM Rev | EV / LTM EBITDA | EV / NTM EBITDA | NTM Growth | Gross Margin | EBITDA Margin | FCF Margin | Rule of 40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median | 4.0x | 2.8x | 9.5x | 7.3x | 26.7% | 12.7% | 7.1% | 8.5% | 35.2% | |||
| Mean | 6.8x | 5.2x | 9.5x | 7.3x | 29.9% | 15.4% | 15.9% | 8.9% | 38.9% | |||
| VSTVistra Corp. | $48.59B | $67.83B | 4.0x | 2.8x | 12.9x | 12.4x | 44.4% | 12.7% | 40.1% | 6.6% | 51.0% | |
| LASRnLIGHT, Inc. | $4.40B | $4.10B | 15.7x | 12.4x | — | — | 26.7% | 31.3% | 0.6% | 8.5% | 35.2% | |
| BTUPeabody Energy Corporation | $2.73B | $2.63B | 0.7x | 0.6x | 6.1x | 2.2x | 18.8% | 2.2% | 7.1% | 11.7% | 30.5% |