Coursera, Inc.
COURUSCoursera, Inc. operates an online learning platform that provides education and skills training in the United States, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It operates through Consumer and Enterprise segments. The company offers guided projects, courses, and specializations; online bachelor’s and master’s degrees; postgraduate diplomas; and certificates for entry-level professional, non-entry level professional, university, and MasterTrack programs in the domains of business, computer science, technology, and data science through Coursera.org for Individuals, Coursera Plus, Coursera for Enterprise, Coursera for Business, Coursera for Campus, and Coursera for Government. It offers its products to individuals, businesses, institutions, employers, colleges and universities, organizations, and governments. The company was formerly known as Dkandu, Inc. and changed its name to Coursera, Inc. in April 2012. Coursera, Inc. was incorporated in 2011 and is headquartered in Mountain View, California.
Enterprise value over trailing (LTM) vs. forward (NTM) fundamentals. Click an LTM cell to chart it.
- Sector
- Application Software
- Sub-sector
- Vertical Applications
- Listing
- COUR
- Country
- US
Annual financials & analyst forecasts
| $M | CY2021 | CY2022 | CY2023 | CY2024 | CY2025 | CY2026E | CY2027E |
|---|---|---|---|---|---|---|---|
| Revenue YoY | — | 26% | 21% | 9% | 9% | 67% | 20% |
| Revenue | $415M | $524M | $636M | $695M | $757M | $1.26B | $1.51B |
| Gross Profit | $249M | $331M | $330M | $371M | $413M | — | — |
| Gross Profit Margin | 60.1% | 63.3% | 51.9% | 53.5% | 54.6% | — | — |
| EBITDA | ($128M) | ($147M) | ($111M) | ($70M) | ($26M) | $323M | $387M |
| EBITDA Margin | -30.9% | -28.1% | -17.5% | -10.0% | -3.4% | 25.6% | 25.6% |
| EBIT | ($143M) | ($177M) | ($146M) | ($113M) | ($77M) | $277M | $331M |
| Net Income | ($145M) | ($175M) | ($117M) | ($80M) | ($51M) | $105M | $134M |
| Free Cash Flow | ($12M) | ($52M) | $13M | $72M | $102M | — | — |
| FCF Margin | -2.9% | -9.9% | 2.1% | 10.4% | 13.5% | — | — |
| Short-Term Debt | $8M | $9M | $7M | $0.04M | $0M | — | — |
| Long-Term Debt | $0M | $0M | $0M | $0M | $0M | — | — |
| Cash & Cash Equivalents | $581M | $321M | $656M | $728M | $793M | — | — |
| Net Debt | ($573M) | ($313M) | ($650M) | ($728M) | ($793M) | — | — |
| Net Debt / EBITDA | — | — | — | — | — | — | — |
| Rule of 40 | — | 16.2% | 23.5% | 19.7% | 22.6% | — | — |